Quarterly report [Sections 13 or 15(d)]

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (6,604,029) $ (26,641,983)
Adjustments to reconcile net loss to cash used in operating activities:    
Depreciation and amortization 56,295 88,490
Stock-based compensation expense 562,737 454,363
Change in operating lease right-of-use asset 17,958 15,436
Change in fair value of warrants 340,000 14,960,346
Changes in:    
Prepaid expenses and other current assets (25,830) (448,959)
Lease liability (19,654) (4,639)
Accounts payable and accrued liabilities (3,710,911) (1,784,695)
Cash used in operating activities (9,383,434) (13,361,641)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property, plant & equipment   (21,633)
Cash used in investing activities   (21,633)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from exercise of warrants, net of issuance costs (Note 2)   43,849,467
Cash provided by financing activities   43,849,467
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (9,383,434) 30,466,193
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 23,288,607 9,564,988
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 13,905,173 40,031,181
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Settlement of warrants to equity   4,800,000
Conversion of preferred stock to common stock   $ 31,758,346