RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS - RESTATED CONSOLIDATED BALANCE SHEETS (Details) - USD ($) |
Sep. 30, 2024 |
Jun. 30, 2024 |
Mar. 31, 2024 |
Dec. 31, 2023 |
Sep. 30, 2023 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Dec. 31, 2022 |
Sep. 30, 2022 |
Jun. 30, 2022 |
Mar. 31, 2022 |
Dec. 31, 2021 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
CURRENT ASSETS: | ||||||||||||
Cash and cash equivalents | $ 34,263,371 | $ 9,564,988 | $ 18,986,443 | $ 5,152,972 | $ 12,682,691 | $ 19,866,358 | $ 17,785,322 | $ 24,805,565 | $ 30,634,122 | |||
Prepaid expenses and other current assets | 1,635,818 | 888,225 | 1,123,467 | 456,679 | 1,163,745 | 663,243 | 975,936 | 479,668 | 760,420 | |||
Total current assets | 35,899,189 | 10,453,213 | 20,109,910 | 5,609,651 | 13,846,436 | 20,529,601 | 18,761,258 | 25,285,233 | 31,394,542 | |||
Property, plant & equipment, net | 910,131 | 1,090,304 | 893,509 | 337,434 | 376,084 | 418,641 | 338,944 | 364,838 | 331,144 | |||
Operating lease right-of-use asset | 454,166 | 502,283 | 517,566 | 532,300 | 546,505 | 560,334 | 138,097 | 161,111 | 183,286 | |||
Other long-term assets | 29,780 | 29,780 | 29,780 | 29,780 | 69,431 | 81,214 | 81,214 | 81,214 | 81,214 | |||
TOTAL ASSETS | 37,293,266 | 12,075,580 | 21,550,765 | 6,509,165 | 14,838,456 | 21,589,790 | 19,319,513 | 25,892,396 | 31,990,186 | |||
CURRENT LIABILITIES: | ||||||||||||
Accounts payable and accrued liabilities | 8,304,311 | 9,178,645 | 7,814,590 | 6,391,673 | 6,904,545 | 5,478,443 | 6,367,035 | 5,462,267 | 4,511,716 | |||
Warrant liability | 11,929,242 | 16,120,898 | 21,965,401 | 6,538,873 | 4,581,455 | 5,972,252 | 600,000 | 900,000 | 2,700,000 | |||
Lease liability, current | 80,821 | 58,979 | 56,263 | 53,640 | 51,106 | 50,847 | 148,200 | 143,843 | 139,594 | |||
Total current liabilities | 20,314,374 | 25,358,522 | 29,836,254 | 12,984,186 | 11,537,106 | 11,501,542 | 7,115,235 | 6,506,110 | 7,351,310 | |||
Lease liability, net of current portion | 431,929 | 494,003 | 512,750 | 530,856 | 548,344 | 552,981 | 53,769 | 92,214 | 129,714 | |||
TOTAL LIABILITIES | 20,746,303 | 25,852,525 | 30,349,004 | 13,515,042 | 12,085,450 | 12,054,523 | 7,169,004 | 6,598,324 | 7,481,024 | |||
COMMITMENTS AND CONTINGENCIES (Note 10) | ||||||||||||
MEZZANINE EQUITY: | ||||||||||||
Series D preferred stock, 111.11 shares authorized, issued and outstanding as of September 30, 2024 and December 31, 2023 | 1,382,023 | 19,202,023 | 1,382,023 | 1,382,023 | ||||||||
STOCKHOLDERS' (DEFICIT) EQUITY: | ||||||||||||
Common stock, $0.00001 par value; 170,000,000 shares authorized; 20,744,110 and 9,385,272 shares issued and outstanding as of December 31, 2023 and 2022, respectively | 406 | 207 | 99 | 97 | 97 | 94 | 61 | 61 | 61 | |||
Additional paid-in capital | 246,536,080 | 182,924,210 | 166,879,534 | 168,971,520 | 168,551,763 | 168,143,557 | 158,352,376 | 157,984,617 | 157,564,664 | |||
Accumulated deficit | (244,987,090) | (202,761,017) | (194,879,895) | (177,359,517) | (167,180,877) | (159,990,407) | (147,583,951) | (140,072,629) | (134,437,586) | |||
Total stockholders' equity (deficit) | 15,164,940 | $ 12,380,973 | $ 12,501,095 | (15,158,968) | (28,000,262) | (8,387,900) | 1,370,983 | 8,153,244 | 10,768,486 | 17,912,049 | 23,127,139 | $ 29,063,131 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) | 37,293,266 | 12,075,580 | 21,550,765 | 6,509,165 | 14,838,456 | 21,589,790 | 19,319,513 | 25,892,396 | 31,990,186 | |||
Series D Convertible Preferred Stock | ||||||||||||
MEZZANINE EQUITY: | ||||||||||||
Series D preferred stock, 111.11 shares authorized, issued and outstanding as of September 30, 2024 and December 31, 2023 | 1,382,023 | 1,382,023 | 1,382,023 | 1,382,023 | 1,382,023 | 1,382,023 | 1,382,023 | |||||
Series D preferred stock | ||||||||||||
MEZZANINE EQUITY: | ||||||||||||
Series D preferred stock, 111.11 shares authorized, issued and outstanding as of September 30, 2024 and December 31, 2023 | $ 1,382,023 | $ 1,382,023 | $ 1,382,023 | 1,382,023 | 19,202,023 | 1,382,023 | 1,382,023 | 1,382,023 | 1,382,023 | 1,382,023 | 1,382,023 | 1,382,023 |
Series E-2 preferred stock | ||||||||||||
STOCKHOLDERS' (DEFICIT) EQUITY: | ||||||||||||
Preferred stock | 4,677,632 | |||||||||||
As previously reported | ||||||||||||
CURRENT ASSETS: | ||||||||||||
Cash and cash equivalents | 9,564,988 | 18,986,443 | 5,152,972 | 12,682,691 | 19,866,358 | 17,785,322 | 24,805,565 | 30,634,122 | ||||
Prepaid expenses and other current assets | 888,225 | 1,123,467 | 456,679 | 1,163,745 | 663,243 | 975,936 | 479,668 | 760,420 | ||||
Total current assets | 10,453,213 | 20,109,910 | 5,609,651 | 13,846,436 | 20,529,601 | 18,761,258 | 25,285,233 | 31,394,542 | ||||
Property, plant & equipment, net | 1,090,304 | 893,509 | 337,434 | 376,084 | 418,641 | 338,944 | 364,838 | 331,144 | ||||
Operating lease right-of-use asset | 502,283 | 517,566 | 532,300 | 546,505 | 560,334 | 138,097 | 161,111 | 183,286 | ||||
Other long-term assets | 29,780 | 29,780 | 29,780 | 69,431 | 81,214 | 81,214 | 81,214 | 81,214 | ||||
TOTAL ASSETS | 12,075,580 | 21,550,765 | 6,509,165 | 14,838,456 | 21,589,790 | 19,319,513 | 25,892,396 | 31,990,186 | ||||
CURRENT LIABILITIES: | ||||||||||||
Accounts payable and accrued liabilities | 9,178,645 | 7,814,590 | 6,391,673 | 6,904,545 | 5,478,443 | 6,367,035 | 5,462,267 | 4,511,716 | ||||
Warrant liability | 3,700,000 | 8,600,000 | ||||||||||
Lease liability, current | 58,979 | 56,263 | 53,640 | 51,106 | 50,847 | 148,200 | 143,843 | 139,594 | ||||
Total current liabilities | 12,937,624 | 16,470,853 | 6,445,313 | 6,955,651 | 5,529,290 | 6,515,235 | 5,606,110 | 4,651,310 | ||||
Lease liability, net of current portion | 494,003 | 512,750 | 530,856 | 548,344 | 552,981 | 53,769 | 92,214 | 129,714 | ||||
TOTAL LIABILITIES | 13,431,627 | 16,983,603 | 6,976,169 | 7,503,995 | 6,082,271 | 6,569,004 | 5,698,324 | 4,781,024 | ||||
COMMITMENTS AND CONTINGENCIES (Note 10) | ||||||||||||
MEZZANINE EQUITY: | ||||||||||||
Series D preferred stock, 111.11 shares authorized, issued and outstanding as of September 30, 2024 and December 31, 2023 | 17,920,000 | |||||||||||
STOCKHOLDERS' (DEFICIT) EQUITY: | ||||||||||||
Preferred stock | 1,382,023 | |||||||||||
Common stock, $0.00001 par value; 170,000,000 shares authorized; 20,744,110 and 9,385,272 shares issued and outstanding as of December 31, 2023 and 2022, respectively | 207 | 99 | 97 | 97 | 94 | 61 | 61 | 61 | ||||
Additional paid-in capital | 210,066,630 | 195,298,922 | 194,452,408 | 194,032,651 | 193,624,445 | 183,652,376 | 183,284,617 | 182,864,664 | ||||
Accumulated deficit | (217,482,539) | (210,033,882) | (196,301,532) | (188,080,310) | (179,499,043) | (172,283,951) | (164,472,629) | (157,037,586) | ||||
Total stockholders' equity (deficit) | (1,356,047) | (13,352,838) | (467,004) | 7,334,461 | 15,507,519 | 12,750,509 | 20,194,072 | 27,209,162 | 33,045,154 | |||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) | 12,075,580 | 21,550,765 | 6,509,165 | 14,838,456 | 21,589,790 | 19,319,513 | 25,892,396 | 31,990,186 | ||||
As previously reported | Series D Convertible Preferred Stock | ||||||||||||
STOCKHOLDERS' (DEFICIT) EQUITY: | ||||||||||||
Preferred stock | 1,382,023 | 1,382,023 | 1,382,023 | 1,382,023 | 1,382,023 | 1,382,023 | ||||||
As previously reported | Series D preferred stock | ||||||||||||
STOCKHOLDERS' (DEFICIT) EQUITY: | ||||||||||||
Preferred stock | 1,382,023 | |||||||||||
As previously reported | Series E-2 preferred stock | ||||||||||||
STOCKHOLDERS' (DEFICIT) EQUITY: | ||||||||||||
Preferred stock | 4,677,632 | |||||||||||
Restatement adjustments | ||||||||||||
CURRENT LIABILITIES: | ||||||||||||
Warrant liability | 12,420,898 | 13,365,401 | 6,538,873 | 4,581,455 | 5,972,252 | 600,000 | 900,000 | 2,700,000 | ||||
Total current liabilities | 12,420,898 | 13,365,401 | 6,538,873 | 4,581,455 | 5,972,252 | 600,000 | 900,000 | 2,700,000 | ||||
TOTAL LIABILITIES | 12,420,898 | 13,365,401 | 6,538,873 | 4,581,455 | 5,972,252 | 600,000 | 900,000 | 2,700,000 | ||||
COMMITMENTS AND CONTINGENCIES (Note 10) | ||||||||||||
MEZZANINE EQUITY: | ||||||||||||
Series D preferred stock, 111.11 shares authorized, issued and outstanding as of September 30, 2024 and December 31, 2023 | 1,382,023 | 1,282,023 | 1,382,023 | 1,382,023 | ||||||||
STOCKHOLDERS' (DEFICIT) EQUITY: | ||||||||||||
Preferred stock | (1,382,023) | |||||||||||
Additional paid-in capital | (27,142,420) | (28,419,388) | (25,480,888) | (25,480,888) | (25,480,888) | (25,300,000) | (25,300,000) | (25,300,000) | (25,300,000) | |||
Accumulated deficit | 14,721,522 | 15,153,987 | 18,942,015 | 20,899,433 | 19,508,636 | 24,700,000 | 24,400,000 | 22,600,000 | 25,300,000 | |||
Total stockholders' equity (deficit) | (13,802,921) | (14,647,424) | (7,920,896) | (5,963,478) | (7,354,275) | (1,982,023) | (2,282,023) | (4,082,023) | (3,982,023) | |||
Restatement adjustments | Series D Convertible Preferred Stock | ||||||||||||
MEZZANINE EQUITY: | ||||||||||||
Series D preferred stock, 111.11 shares authorized, issued and outstanding as of September 30, 2024 and December 31, 2023 | 1,382,023 | 1,382,023 | 1,382,023 | 1,382,023 | ||||||||
STOCKHOLDERS' (DEFICIT) EQUITY: | ||||||||||||
Preferred stock | (1,382,023) | $ (1,382,023) | $ (1,382,023) | $ (1,382,023) | (1,382,023) | (1,382,023) | ||||||
Restatement adjustments | Series D preferred stock | ||||||||||||
MEZZANINE EQUITY: | ||||||||||||
Series D preferred stock, 111.11 shares authorized, issued and outstanding as of September 30, 2024 and December 31, 2023 | $ 1,382,023 | 1,382,023 | $ 1,382,023 | $ 1,382,023 | $ 1,382,023 | $ 1,382,023 | ||||||
STOCKHOLDERS' (DEFICIT) EQUITY: | ||||||||||||
Preferred stock | $ (1,382,023) |