General form of registration statement for all companies including face-amount certificate companies

CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT)

v3.24.4
CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Pre-funded warrants
Common Stock
Pre-funded warrants
Additional Paid-In Capital
Pre-funded warrants
Preferred Stock
Series E-1 preferred stock
Preferred Stock
Series E-2 Preferred Stock
Preferred Stock
Series E-3 preferred stock
Preferred Stock
Series E-4 preferred stock
Preferred Stock
Series D and Series E-1 Preferred Stock
Preferred Stock
Common Stock
Series E-2 Preferred Stock
Common Stock
Series E-3 preferred stock
Common Stock
Series E-4 preferred stock
Common Stock
Additional Paid-In Capital
Series E-2 Preferred Stock
Additional Paid-In Capital
Series E-3 preferred stock
Additional Paid-In Capital
Series E-4 preferred stock
Additional Paid-In Capital
Accumulated Deficit
Series E-1 preferred stock
Series E-2 Preferred Stock
Series E-4 preferred stock
Series D preferred stock
Total
Balance beginning at Dec. 31, 2021                         $ 61       $ 157,260,859 $ (128,197,789)         $ 29,063,131
Balance beginning (in shares) at Dec. 31, 2021                         6,110,125                    
Increase (Decrease) in Stockholders' Equity (Deficit)                                              
Stock-based compensation                                 303,805           303,805
Retired shares (in shares)                         (1)                    
Net loss                                   (6,239,797)         (6,239,797)
Balance ending at Mar. 31, 2022                         $ 61       157,564,664 (134,437,586)         23,127,139
Balance ending (in shares) at Mar. 31, 2022                         6,110,124                    
Balance beginning Series D preferred stock at Dec. 31, 2021                                           $ 1,382,023  
Balance beginning Series D preferred stock (in shares) at Dec. 31, 2021                                           111.11  
Balance ending Series D preferred stock at Mar. 31, 2022                                           $ 1,382,023  
Balance ending Series D preferred stock (in shares) at Mar. 31, 2022                                           111.11  
Balance beginning at Dec. 31, 2021                         $ 61       157,260,859 (128,197,789)         29,063,131
Balance beginning (in shares) at Dec. 31, 2021                         6,110,125                    
Increase (Decrease) in Stockholders' Equity (Deficit)                                              
Net loss                                             (11,874,840)
Balance ending at Jun. 30, 2022                         $ 61       157,984,617 (140,072,629)         17,912,049
Balance ending (in shares) at Jun. 30, 2022                         6,110,122                    
Balance beginning Series D preferred stock at Dec. 31, 2021                                           $ 1,382,023  
Balance beginning Series D preferred stock (in shares) at Dec. 31, 2021                                           111.11  
Balance ending Series D preferred stock at Jun. 30, 2022                                           $ 1,382,023  
Balance ending Series D preferred stock (in shares) at Jun. 30, 2022                                           111.11  
Balance beginning at Dec. 31, 2021                         $ 61       157,260,859 (128,197,789)         29,063,131
Balance beginning (in shares) at Dec. 31, 2021                         6,110,125                    
Increase (Decrease) in Stockholders' Equity (Deficit)                                              
Net loss                                             (19,386,162)
Balance ending at Sep. 30, 2022                         $ 61       158,352,376 (147,583,951)         10,768,486
Balance ending (in shares) at Sep. 30, 2022                         6,110,118                    
Balance beginning Series D preferred stock at Dec. 31, 2021                                           $ 1,382,023  
Balance beginning Series D preferred stock (in shares) at Dec. 31, 2021                                           111.11  
Balance ending Series D preferred stock at Sep. 30, 2022                                           $ 1,382,023 1,382,023
Balance ending Series D preferred stock (in shares) at Sep. 30, 2022                                           111.11  
Balance beginning at Dec. 31, 2021                         $ 61       157,260,859 (128,197,789)         29,063,131
Balance beginning (in shares) at Dec. 31, 2021                         6,110,125                    
Increase (Decrease) in Stockholders' Equity (Deficit)                                              
Stock-based compensation                                 1,452,964           1,452,964
Retired shares (in shares)                         (6)                    
Net loss                                   (31,792,618)         (31,792,618)
Balance ending at Dec. 31, 2022                         $ 94       168,143,557 (159,990,407)         8,153,244
Balance ending (in shares) at Dec. 31, 2022                         9,385,272                    
Balance beginning Series D preferred stock at Dec. 31, 2021                                           $ 1,382,023  
Balance beginning Series D preferred stock (in shares) at Dec. 31, 2021                                           111.11  
Balance ending Series D preferred stock at Dec. 31, 2022               $ 1,382,023                           $ 1,382,023 1,382,023
Balance ending Series D preferred stock (in shares) at Dec. 31, 2022               111.11                           111.11  
Increase (Decrease) in Convertible Preferred Stock                                              
Issuance of common stock and pre-funded warrants net of issuance costs                         $ 33       9,429,734           9,429,767
Issuance of common stock and pre-funded warrants net of issuance costs (in shares)                         3,275,153                    
Balance beginning at Mar. 31, 2022                         $ 61       157,564,664 (134,437,586)         23,127,139
Balance beginning (in shares) at Mar. 31, 2022                         6,110,124                    
Increase (Decrease) in Stockholders' Equity (Deficit)                                              
Stock-based compensation                                 419,953           419,953
Retired shares (in shares)                         (2)                    
Net loss                                   (5,635,043)         (5,635,043)
Balance ending at Jun. 30, 2022                         $ 61       157,984,617 (140,072,629)         17,912,049
Balance ending (in shares) at Jun. 30, 2022                         6,110,122                    
Balance beginning Series D preferred stock at Mar. 31, 2022                                           $ 1,382,023  
Balance beginning Series D preferred stock (in shares) at Mar. 31, 2022                                           111.11  
Balance ending Series D preferred stock at Jun. 30, 2022                                           $ 1,382,023  
Balance ending Series D preferred stock (in shares) at Jun. 30, 2022                                           111.11  
Increase (Decrease) in Stockholders' Equity (Deficit)                                              
Stock-based compensation                                 367,759           367,759
Retired shares (in shares)                         (4)                    
Net loss                                   (7,511,322)         (7,511,322)
Balance ending at Sep. 30, 2022                         $ 61       158,352,376 (147,583,951)         10,768,486
Balance ending (in shares) at Sep. 30, 2022                         6,110,118                    
Balance ending Series D preferred stock at Sep. 30, 2022                                           $ 1,382,023 1,382,023
Balance ending Series D preferred stock (in shares) at Sep. 30, 2022                                           111.11  
Balance beginning at Dec. 31, 2022                         $ 94       168,143,557 (159,990,407)         8,153,244
Balance beginning (in shares) at Dec. 31, 2022                         9,385,272                    
Increase (Decrease) in Stockholders' Equity (Deficit)                                              
Stock-based compensation                                 408,206           408,206
Conversion of preferred stock to common stock $ 3   $ 3                                        
Conversion of preferred stock to common stock (in shares) 355,235                                            
Net loss                                   (7,190,470)         (7,190,470)
Balance ending at Mar. 31, 2023                         $ 97       168,551,763 (167,180,877)         1,370,983
Balance ending (in shares) at Mar. 31, 2023                         9,740,507                    
Balance beginning Series D preferred stock at Dec. 31, 2022               $ 1,382,023                           $ 1,382,023 1,382,023
Balance beginning Series D preferred stock (in shares) at Dec. 31, 2022               111.11                           111.11  
Balance ending Series D preferred stock at Mar. 31, 2023               $ 1,382,023                           $ 1,382,023  
Balance ending Series D preferred stock (in shares) at Mar. 31, 2023               111.11                           111.11  
Increase (Decrease) in Convertible Preferred Stock                                              
Conversion of warrants into common shares $ 3   3                                        
Conversion of warrants into common shares (in shares) 355,235                                            
Balance beginning at Dec. 31, 2022                         $ 94       168,143,557 (159,990,407)         8,153,244
Balance beginning (in shares) at Dec. 31, 2022                         9,385,272                    
Increase (Decrease) in Stockholders' Equity (Deficit)                                              
Net loss                                             (17,369,110)
Balance ending at Jun. 30, 2023                         $ 97       168,971,520 (177,359,517)         (8,387,900)
Balance ending (in shares) at Jun. 30, 2023                         9,740,507                    
Balance beginning Series D preferred stock at Dec. 31, 2022               $ 1,382,023                           $ 1,382,023 1,382,023
Balance beginning Series D preferred stock (in shares) at Dec. 31, 2022               111.11                           111.11  
Balance ending Series D preferred stock at Jun. 30, 2023               $ 1,382,023                           $ 1,382,023  
Balance ending Series D preferred stock (in shares) at Jun. 30, 2023               111.11                           111.11  
Balance beginning at Dec. 31, 2022                         $ 94       168,143,557 (159,990,407)         8,153,244
Balance beginning (in shares) at Dec. 31, 2022                         9,385,272                    
Increase (Decrease) in Stockholders' Equity (Deficit)                                              
Net loss                                             (34,889,488)
Balance ending at Sep. 30, 2023                         $ 99       166,879,534 (194,879,895)         (28,000,262)
Balance ending (in shares) at Sep. 30, 2023                         9,918,384                    
Balance beginning Series D preferred stock at Dec. 31, 2022               $ 1,382,023                           $ 1,382,023 1,382,023
Balance beginning Series D preferred stock (in shares) at Dec. 31, 2022               111.11                           111.11  
Balance ending Series D preferred stock at Sep. 30, 2023               $ 19,202,023                           $ 19,202,023 19,202,023
Balance ending Series D preferred stock (in shares) at Sep. 30, 2023               1,336.11                     1,225     1,336.11  
Balance beginning at Dec. 31, 2022                         $ 94       168,143,557 (159,990,407)         8,153,244
Balance beginning (in shares) at Dec. 31, 2022                         9,385,272                    
Increase (Decrease) in Stockholders' Equity (Deficit)                                              
Stock-based compensation                                 2,410,288           2,410,288
Issuance of preferred stock, net of issuance costs         $ 17,820,000                             $ 17,820,000      
Issuance of preferred stock, net of issuance costs (in shares)         1,225                                    
Conversion of preferred stock to common stock                 $ (13,142,368)       $ 99       13,142,269            
Conversion of preferred stock to common stock (in shares)                 (905.24)       9,947,684                    
Exercise of warrants into common shares                         $ 12       2,467,210           2,467,222
Exercise of warrants into common shares (in shares)                         1,197,622                    
Net loss                                   (42,770,610)         (42,770,610)
Balance ending at Dec. 31, 2023                 $ 4,677,632       $ 207       182,924,210 (202,761,017)         (15,158,968)
Balance ending (in shares) at Dec. 31, 2023                 319.76       20,744,110                    
Balance beginning Series D preferred stock at Dec. 31, 2022               $ 1,382,023                           $ 1,382,023 1,382,023
Balance beginning Series D preferred stock (in shares) at Dec. 31, 2022               111.11                           111.11  
Balance ending Series D preferred stock at Dec. 31, 2023                                           $ 1,382,023 $ 1,382,023
Balance ending Series D preferred stock (in shares) at Dec. 31, 2023                                           111.11 111.11
Increase (Decrease) in Convertible Preferred Stock                                              
Reclassification of pre-funded warrants to liability liability                                 (3,239,112)           $ (3,239,112)
Stock awards (Note 7)                         $ 2       (2)            
Issuance of common stock and pre-funded warrants net of issuance costs (in shares)         1,225                                    
Balance beginning at Mar. 31, 2023                         $ 97       168,551,763 (167,180,877)         1,370,983
Balance beginning (in shares) at Mar. 31, 2023                         9,740,507                    
Increase (Decrease) in Stockholders' Equity (Deficit)                                              
Stock-based compensation                                 419,757           419,757
Net loss                                   (10,178,640)         (10,178,640)
Balance ending at Jun. 30, 2023                         $ 97       168,971,520 (177,359,517)         (8,387,900)
Balance ending (in shares) at Jun. 30, 2023                         9,740,507                    
Balance beginning Series D preferred stock at Mar. 31, 2023               $ 1,382,023                           $ 1,382,023  
Balance beginning Series D preferred stock (in shares) at Mar. 31, 2023               111.11                           111.11  
Balance ending Series D preferred stock at Jun. 30, 2023               $ 1,382,023                           $ 1,382,023  
Balance ending Series D preferred stock (in shares) at Jun. 30, 2023               111.11                           111.11  
Increase (Decrease) in Stockholders' Equity (Deficit)                                              
Stock-based compensation                                 497,878           497,878
Issuance of preferred stock, net of issuance costs       $ 17,820,000                             $ 17,820,000        
Issuance of preferred stock, net of issuance costs (in shares)                                     1,225        
Exercise of warrants into common shares                         $ 2       $ 649,248           649,250
Exercise of warrants into common shares (in shares)                         177,877       649,248            
Net loss                                   (17,520,378)         (17,520,378)
Balance ending at Sep. 30, 2023                         $ 99       $ 166,879,534 (194,879,895)         (28,000,262)
Balance ending (in shares) at Sep. 30, 2023                         9,918,384                    
Balance ending Series D preferred stock at Sep. 30, 2023               $ 19,202,023                           $ 19,202,023 19,202,023
Balance ending Series D preferred stock (in shares) at Sep. 30, 2023               1,336.11                     1,225     1,336.11  
Increase (Decrease) in Convertible Preferred Stock                                              
Reclassification of pre-funded warrants to liability liability                                 (3,239,112)           (3,239,112)
Issuance of common stock and pre-funded warrants net of issuance costs (in shares)       1,225                                      
Balance beginning at Dec. 31, 2023                 $ 4,677,632       $ 207       182,924,210 (202,761,017)         (15,158,968)
Balance beginning (in shares) at Dec. 31, 2023                 319.76       20,744,110                    
Increase (Decrease) in Stockholders' Equity (Deficit)                                              
Stock-based compensation                                 454,363           454,363
Conversion of preferred stock to common stock $ 11 $ 3,972,529 $ 3,972,540   $ (1,203,346) $ (33,983,571)       $ 9 $ 100     $ 1,203,337 $ 33,983,471                
Conversion of preferred stock to common stock (in shares) 1,079,132       82.26 (1,575)       903,956 9,890,099                        
Exercise of warrants for preferred stock, net of issuance costs (Note 2)                 $ 47,577,000                           47,577,000
Exercise of warrants for preferred stock, net of issuance costs (Note 2) (in shares)                 2,205                            
Exercise of warrants into common shares                         $ 5       2,298,138           2,298,143
Exercise of warrants into common shares (in shares)                         547,177                    
Retired shares (in shares)                         (8)                    
Net loss                                   (26,641,983)         (26,641,983)
Balance ending at Mar. 31, 2024                 $ 17,067,715       $ 332       224,836,048 (229,403,000)         12,501,095
Balance ending (in shares) at Mar. 31, 2024                 867.5       33,164,466                    
Balance beginning Series D preferred stock at Dec. 31, 2023                                           $ 1,382,023 $ 1,382,023
Balance beginning Series D preferred stock (in shares) at Dec. 31, 2023                                           111.11 111.11
Balance ending Series D preferred stock at Mar. 31, 2024                                           $ 1,382,023  
Balance ending Series D preferred stock (in shares) at Mar. 31, 2024                                           111.11  
Balance beginning at Dec. 31, 2023                 $ 4,677,632       $ 207       182,924,210 (202,761,017)         $ (15,158,968)
Balance beginning (in shares) at Dec. 31, 2023                 319.76       20,744,110                    
Increase (Decrease) in Stockholders' Equity (Deficit)                                              
Net loss                                             (42,226,073)
Balance ending at Sep. 30, 2024                 $ 13,615,544       $ 406       246,536,080 (244,987,090)         15,164,940
Balance ending (in shares) at Sep. 30, 2024                 1,066.1       40,566,534                    
Balance beginning Series D preferred stock at Dec. 31, 2023                                           $ 1,382,023 $ 1,382,023
Balance beginning Series D preferred stock (in shares) at Dec. 31, 2023                                           111.11 111.11
Balance ending Series D preferred stock at Sep. 30, 2024                                           $ 1,382,023  
Balance ending Series D preferred stock (in shares) at Sep. 30, 2024                                           111.11  
Balance beginning at Mar. 31, 2024                 $ 17,067,715       $ 332       224,836,048 (229,403,000)         $ 12,501,095
Balance beginning (in shares) at Mar. 31, 2024                 867.5       33,164,466                    
Increase (Decrease) in Stockholders' Equity (Deficit)                                              
Stock-based compensation                                 799,249           799,249
Conversion of preferred stock to common stock           $ (9,224,112)         $ 26       $ 9,224,086                
Conversion of preferred stock to common stock (in shares)           (427.5)         2,684,458                        
Net loss                                   (919,371)         (919,371)
Balance ending at Jun. 30, 2024                 $ 7,843,603       $ 358       234,859,383 (230,322,371)         12,380,973
Balance ending (in shares) at Jun. 30, 2024                 440       35,848,924                    
Balance beginning Series D preferred stock at Mar. 31, 2024                                           $ 1,382,023  
Balance beginning Series D preferred stock (in shares) at Mar. 31, 2024                                           111.11  
Balance ending Series D preferred stock at Jun. 30, 2024                                           $ 1,382,023  
Balance ending Series D preferred stock (in shares) at Jun. 30, 2024                                           111.11  
Increase (Decrease) in Stockholders' Equity (Deficit)                                              
Stock-based compensation                                 1,534,054           1,534,054
Issuance of preferred stock, net of issuance costs             $ 15,914,632                           $ 15,914,632    
Issuance of preferred stock, net of issuance costs (in shares)             1,610                                
Conversion of preferred stock to common stock         $ (1,285,851)   $ (8,856,840)     $ 10   $ 38   $ 1,285,841   $ 8,856,802              
Conversion of preferred stock to common stock (in shares)         (87.9)   (896)     965,934   3,750,909                      
Stock option exercise into common stock (in shares)                         767                    
Net loss                                   (14,664,719)         (14,664,719)
Balance ending at Sep. 30, 2024                 $ 13,615,544       $ 406       $ 246,536,080 $ (244,987,090)         $ 15,164,940
Balance ending (in shares) at Sep. 30, 2024                 1,066.1       40,566,534                    
Balance ending Series D preferred stock at Sep. 30, 2024                                           $ 1,382,023  
Balance ending Series D preferred stock (in shares) at Sep. 30, 2024                                           111.11